Ledgerly
Ad slot

Home / Mortgage payment / At 3 percent

Mortgage Payment at 3 Percent

Use 3 percent here as a what-if rate. The page does not say what any lender offers. It shows what that rate does to a $300,000 loan over 30 years.

At 3 percent the monthly payment on the starting loan is $1,264.81. Total interest over the term is $155,332.

$
%
years
$
Monthly payment
$1,264.81
Total interest
$155,332
Total paid
$455,332
Year by year
YearPrincipal paidInterest paidBalance left
1$6,263$8,914$293,737
2$6,454$8,724$287,283
3$6,650$8,528$280,632
4$6,852$8,325$273,780
5$7,061$8,117$266,719
6$7,276$7,902$259,443
7$7,497$7,681$251,946
8$7,725$7,453$244,221
9$7,960$7,218$236,261
10$8,202$6,976$228,059
11$8,452$6,726$219,608
12$8,709$6,469$210,899
13$8,973$6,204$201,926
14$9,246$5,931$192,679
15$9,528$5,650$183,152
16$9,817$5,360$173,334
17$10,116$5,062$163,218
18$10,424$4,754$152,794
19$10,741$4,437$142,054
20$11,067$4,110$130,986
21$11,404$3,774$119,582
22$11,751$3,427$107,831
23$12,108$3,069$95,723
24$12,477$2,701$83,246
25$12,856$2,322$70,390
26$13,247$1,931$57,143
27$13,650$1,528$43,492
28$14,065$1,112$29,427
29$14,493$685$14,934
30$14,934$244$0
Ad slot

How the payment is worked out

The monthly payment comes from one formula. Multiply the loan by the monthly rate, then divide by one minus the following number: one plus the monthly rate, raised to the negative of the number of payments. For $300,000 at 3 percent over 30 years, the monthly rate is 0.25 percent and there are 360 payments.

Ad slot

Worked example

At 3 percent a $300,000 loan over 30 years costs $1,264.81 a month. The first month includes $750.00 of interest.

A rate one point higher, 4 percent, would cost $1,432.25 a month. A rate one point lower, 2 percent, would cost $1,108.86.

Questions about this calculator

What would one point less than 3 percent save?

Moving to 2 percent lowers the payment by $155.95 a month and saves $56,143 of interest.

Would an extra $100 a month help at 3 percent?

It would end the loan 3 years 4 months sooner and save $19,437 of interest on the example loan.

How does a half point change the payment on $300,000 at 3 percent?

A half point higher raises the payment to $1,347.13. A half point lower reduces it to $1,185.36.

Is a lower rate than 3 percent always better?

Not if it comes with fees or points. A rate one point lower saves $155.95 a month here. Divide the upfront cost by that saving to see how many months it takes to break even.

Related calculators

This page is for education only and is not financial or tax advice.