Ledgerly
Ad slot

Home / Mortgage payment / 30-year fixed

30-Year Fixed Mortgage Calculator

A 30-year fixed mortgage spreads a home loan over 360 equal monthly payments. The long term keeps each payment lower than on a shorter loan. The cost is more interest paid over the years.

The page starts with a $320,000 loan at 6.5 percent. Type in your own loan to see its payment and its year-by-year balance.

$
%
years
$
Monthly payment
$2,022.62
Total interest
$408,142
Total paid
$728,142
Year by year
YearPrincipal paidInterest paidBalance left
1$3,577$20,695$316,423
2$3,816$20,455$312,607
3$4,072$20,200$308,535
4$4,345$19,927$304,191
5$4,636$19,636$299,555
6$4,946$19,325$294,609
7$5,277$18,994$289,332
8$5,631$18,641$283,701
9$6,008$18,264$277,694
10$6,410$17,861$271,284
11$6,839$17,432$264,444
12$7,297$16,974$257,147
13$7,786$16,485$249,361
14$8,308$15,964$241,053
15$8,864$15,407$232,189
16$9,458$14,814$222,732
17$10,091$14,180$212,641
18$10,767$13,505$201,874
19$11,488$12,784$190,386
20$12,257$12,014$178,129
21$13,078$11,193$165,051
22$13,954$10,317$151,097
23$14,888$9,383$136,208
24$15,886$8,386$120,323
25$16,949$7,322$103,373
26$18,085$6,187$85,289
27$19,296$4,976$65,993
28$20,588$3,683$45,405
29$21,967$2,305$23,438
30$23,438$833$0
Ad slot

How the payment is worked out

Here is the formula in plain words. The payment equals the loan times the monthly rate over one minus a discount factor. The discount factor is one divided by one plus the monthly rate, multiplied out 360 times. With 6.5 percent a year the monthly rate is 0.5417 percent. The loan here is $320,000.

Ad slot

Worked example

On $320,000 at 6.5 percent for 30 years the payment is $2,022.62 a month. You would repay $728,142 in total. Interest accounts for $408,142 of that.

The same loan over 20 years costs $2,385.83 a month and $252,600 in interest. Over 15 years it costs $2,787.54 a month and $181,758 in interest. The longer the term the lower the payment but the higher the total cost.

Questions about this calculator

How much of the first $2,022.62 payment is interest?

$1,733.33 is interest and $289.28 reduces the balance. The balance falls slowly at first because interest is charged on the whole $320,000.

What does a 30-year term save each month compared with 15 years?

On the example it saves $764.93 a month. The saving comes at the price of $226,385 more interest over the life of the loan.

Is the rate fixed for all 30 years?

On a fixed-rate loan, yes. The principal and interest part of the payment never changes. Other parts of the housing bill, such as property tax, can change.

Related calculators

This page is for education only and is not financial or tax advice.